| Revenue | DKK -20K | -2% |
| EBITDA | DKK -20K | +2% |
| Net profit | DKK 1,7M | +3% |
| Total assets | DKK 18M | +7% |
| Equity | DKK 18M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -10 | -7 | -10 | -1 | -18 | -12 | -20 | -35 | -21 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 635 | 481 | 117 | -10 | -7 | -10 | -1 | -18 | -12 | -20 | -35 | -21 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 635 | 481 | 117 | -10 | -7 | -10 | -1 | -18 | -12 | -20 | -35 | -21 | -21 | -20 |
| Net financials | 707 | 604 | 163 | 948 | 744 | 743 | 231 | 1.543 | 1.069 | 2.237 | 1.623 | 1.404 | 1.917 | 1.511 |
| Profit before tax | 699 | 596 | 149 | 938 | 737 | 733 | 230 | 1.526 | 1.057 | 2.217 | 1.589 | 1.429 | 1.738 | 1.745 |
| Tax | 18 | 28 | 6 | 18 | 10 | 41 | 10 | 17 | 13 | 55 | -2 | -22 | 43 | -4 |
| Net profit | 682 | 568 | 144 | 920 | 726 | 692 | 220 | 1.508 | 1.044 | 2.162 | 1.591 | 1.450 | 1.695 | 1.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.317 | 5.828 | 5.863 | 6.698 | 7.278 | 7.893 | 8.060 | 9.192 | 10.401 | 15.055 | 16.461 | 16.190 | 16.891 | 18.018 |
| Equity | 4.916 | 5.385 | 5.429 | 6.247 | 6.974 | 7.562 | 7.782 | 9.184 | 10.121 | 12.172 | 13.650 | 14.805 | 16.383 | 18.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 2.000 | 1.500 | 1.000 | 500 | 0 |
| Short-term debt | 401 | 443 | 434 | 450 | 304 | 331 | 268 | 8 | 280 | 883 | 1.312 | 385 | 8 | 8 |
| Total debt | 401 | 443 | 434 | 450 | 304 | 331 | 278 | 8 | 280 | 2.883 | 2.812 | 1.385 | 508 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|