| Revenue | DKK -38K | +102% |
| EBITDA | DKK -38K | -102% |
| Net profit | DKK -64K | -454% |
| Total assets | DKK 5M | -8% |
| Equity | DKK 5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | 1.438 | -25 | -14 | -11 | -20 | -27 | -16 | -15 | -15 | -19 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -61 | 1.403 | -25 | -14 | -11 | -20 | -27 | -16 | -15 | -15 | -19 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -61 | 1.403 | -25 | -14 | -11 | -20 | -27 | -16 | -15 | -15 | -19 | -38 |
| Net financials | -250 | 134 | 735 | 74 | 505 | 479 | -708 | 353 | 241 | 1.032 | -258 | 567 | 43 | -45 |
| Profit before tax | -255 | 128 | 674 | 1.477 | 480 | 464 | -719 | 333 | 215 | 1.017 | -273 | 552 | 24 | -83 |
| Tax | 37 | 0 | 57 | 5 | 106 | 103 | -157 | 73 | 47 | 223 | -61 | 121 | 6 | -19 |
| Net profit | -292 | 128 | 617 | 1.472 | 375 | 362 | -562 | 259 | 167 | 794 | -212 | 431 | 18 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.242 | 5.257 | 5.824 | 7.161 | 7.213 | 7.282 | 6.469 | 6.232 | 6.201 | 6.704 | 6.040 | 6.091 | 5.490 | 5.035 |
| Equity | 5.199 | 5.230 | 5.751 | 7.123 | 7.158 | 7.270 | 6.458 | 6.218 | 6.135 | 6.629 | 6.017 | 6.047 | 5.465 | 5.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 26 | 73 | 37 | 55 | 12 | 11 | 14 | 66 | 75 | 24 | 44 | 25 | 34 |
| Total debt | 43 | 26 | 73 | 37 | 55 | 12 | 11 | 14 | 66 | 75 | 24 | 44 | 25 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| RSM PLUS | Audit | 0 companies |