Riskpilot← Back to searchSign inGet full accessGAMST DANPLANT ApS
APSDissolvedCVR 27418449Kokmose 16Wholesale of flowers and plants · NACE 4622Est. 200311 employees
Revenue 2022
DKK 6,2M
-54% vs 2021
EBITDA margin
19.3%
-51% vs 2021
Equity ratio
37.2%
Financial strength
Net profit 2022
DKK 300K
-46% vs 2021
| Revenue | DKK 6,2M | -54% |
| EBITDA | DKK 1,2M | -51% |
| Net profit | DKK 300K | -46% |
| Total assets | DKK 2M | -72% |
| Equity | DKK 750K | +65% |
| Employees | 11 | — |
Legal name
GAMST DANPLANT ApS
CVR number
27418449
Legal form
Anpartsselskab
NACE code
4622 · Wholesale of flowers and plants
Founded
14. oktober 2003
Share capital
DKK 450.000
Employees
11 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af en direktør alene.
Address
Kokmose 16
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.270 | 8.193 | 11.001 | 12.170 | 12.608 | 12.676 | 13.216 | 13.951 | 13.181 | 13.557 | 6.218 |
| Staff expenses | -5.836 | -6.153 | -8.326 | -8.996 | -8.949 | -8.529 | -9.364 | -10.062 | -9.464 | -11.035 | -4.983 |
| EBITDA | 1.434 | 2.035 | 2.675 | 3.118 | 3.610 | 4.142 | 3.793 | 3.702 | 3.641 | 2.422 | 1.199 |
| Depreciation & amort. | 891 | 946 | 1.707 | 1.768 | 1.962 | -2.091 | -2.339 | -2.132 | -1.771 | -1.634 | -784 |
| EBIT | 544 | 1.089 | 967 | 1.350 | 1.647 | 2.050 | 1.454 | 1.570 | 1.870 | 788 | 415 |
| Net financials | -65 | -54 | -480 | -249 | -53 | 143 | -122 | -93 | -54 | -57 | -36 |
| Profit before tax | 479 | 1.035 | 487 | 1.101 | 1.595 | 2.193 | 1.332 | 1.477 | 1.816 | 731 | 379 |
| Tax | 106 | 258 | 226 | 305 | 377 | 481 | 331 | 329 | 416 | 176 | 79 |
| Net profit | 373 | 777 | 261 | 796 | 1.218 | 1.712 | 1.001 | 1.147 | 1.400 | 555 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.774 | 4.864 | 8.052 | 7.614 | 8.242 | 8.194 | 7.360 | 6.663 | 6.658 | 7.210 | 2.018 |
| Equity | 920 | 1.422 | 2.007 | 1.806 | 2.120 | 2.162 | 1.151 | 997 | 1.550 | 455 | 750 |
| Long-term debt | 1.443 | 887 | 1.792 | 2.084 | 2.157 | 2.026 | 1.965 | 1.133 | 334 | 1.414 | 157 |
| Short-term debt | 2.305 | 2.361 | 4.044 | 3.563 | 3.784 | 3.777 | 3.973 | 4.314 | 4.638 | 5.182 | 1.007 |
| Total debt | 3.748 | 3.248 | 5.836 | 5.647 | 5.941 | 5.803 | 5.938 | 5.447 | 4.972 | 6.596 | 1.164 |
EBITDA margin
19.3%
This company
15.8%
Market median
+22% vs market
20122022
Equity ratio
37.2%
This company
38.2%
Market median
+3% vs market
20122022
Return on equity
40.0%
This company
18.4%
Market median
+117% vs market
20122022
Net profit margin
4.8%
This company
8.1%
Market median
-41% vs market
20122022
Asset turnover
3.08×
This company
1.12×
Market median
+175% vs market
20122022
Debt / equity
1.69×
This company
0.62×
Market median
-173% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2007 | — | — |
KG Management | Management | 2003 | — | — |
JD Management | Management | 2014 | — | — |
MM Management | Management | 2003 | — | — |
BI Audit | Audit | 2003 | — | — |
JS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANPLANT HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
JYDSK PLANTESERVICE A/S | Company | 100.0% | 100.0% | 2022 |
ARNAKKE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
GreenDesign A/S | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GAMST DANPLANT ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Birkholm | Management | 0 companies |
| Kasper Gamst | Management | 0 companies |
| Jan Dalsgaard | Management | 0 companies |
| Michael Mikkelsen | Management | 0 companies |
| Birger Iacobsen | Audit | 0 companies |
| Jørgen Strårup Lund | Management | 0 companies |
| Daniel Benjamin Stuhr | Board of Directors | 0 companies |
| Folke Bjerg | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Aage Ryssel Ramsgaard | Board of Directors | 0 companies |