| Revenue | DKK 12M | +13% |
| EBITDA | DKK 3,7M | -8% |
| Net profit | DKK 1,9M | -12% |
| Total assets | DKK 28,7M | +6% |
| Equity | DKK 15,5M | +6% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.206 | 7.357 | 7.195 | 7.054 | 6.836 | 8.907 | 6.842 | 6.400 | 8.736 | 9.669 | 9.493 | 9.924 | 10.680 | 12.043 |
| Staff expenses | -3.753 | -3.745 | -3.819 | -3.765 | -3.743 | -4.465 | -4.154 | -3.524 | -5.062 | -5.185 | -5.727 | -6.260 | -6.714 | -8.375 |
| EBITDA | 3.453 | 3.613 | 3.376 | 3.290 | 3.093 | 4.443 | 2.688 | 2.875 | 3.673 | 4.484 | 3.766 | 3.665 | 3.966 | 3.668 |
| Depreciation & amort. | 733 | -724 | -784 | -707 | -718 | -735 | -716 | -569 | -965 | -924 | -959 | -1.022 | -1.024 | -1.099 |
| EBIT | 2.720 | 2.888 | 2.592 | 2.582 | 2.375 | 3.708 | 1.972 | 2.307 | 2.709 | 3.560 | 2.807 | 2.643 | 2.942 | 2.569 |
| Net financials | -653 | -186 | -362 | -302 | -250 | -189 | -45 | -332 | -384 | -277 | -279 | -284 | -148 | -143 |
| Profit before tax | 2.067 | 2.702 | 2.230 | 2.280 | 2.125 | 3.470 | 1.858 | 1.915 | 2.324 | 3.283 | 2.528 | 2.359 | 2.794 | 2.426 |
| Tax | 496 | 620 | 496 | 538 | 446 | 764 | 411 | 476 | 514 | 718 | 549 | 498 | 628 | 512 |
| Net profit | 1.571 | 2.082 | 1.734 | 1.743 | 1.679 | 2.706 | 1.447 | 1.439 | 1.811 | 2.565 | 1.979 | 1.861 | 2.166 | 1.914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.389 | 20.917 | 19.108 | 19.158 | 19.283 | 20.055 | 18.786 | 24.992 | 23.277 | 24.357 | 24.749 | 26.608 | 26.949 | 28.669 |
| Equity | 4.180 | 5.962 | 6.896 | 7.638 | 8.294 | 9.999 | 10.446 | 10.884 | 10.024 | 11.589 | 12.567 | 13.427 | 14.592 | 15.505 |
| Long-term debt | 10.822 | 9.873 | 6.427 | 5.999 | 5.569 | 5.124 | 4.680 | 8.107 | 7.708 | 7.305 | 6.899 | 6.489 | 6.490 | 6.035 |
| Short-term debt | 4.919 | 4.587 | 5.332 | 5.054 | 4.951 | 4.472 | 3.209 | 5.222 | 4.579 | 4.420 | 4.170 | 5.534 | 4.617 | 5.851 |
| Total debt | 15.741 | 14.460 | 11.759 | 11.053 | 10.519 | 9.596 | 7.889 | 13.329 | 12.287 | 11.724 | 11.068 | 12.022 | 11.107 | 11.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUL PRIS HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
KJÆR-ÅLBÆK HOLDING ApS | Company | 33.3% | 33.3% | 2005 |
RIKARD ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2003 |
HL HOLDING SALTUM ApS | Company | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Jensen | Chief Executive Officer | 0 companies |
| Markus Kjær Jensen | Chairman | 0 companies |
| Jonna Kjær | Board of Directors | 0 companies |
| Henrik Monjezi Lønstrup | Chairman | 0 companies |
| Rikard Krogsgaard Andersen | Chairman | 0 companies |