| Revenue | — | — |
| EBITDA | DKK -25K | +86% |
| Net profit | DKK -60K | +42% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | — | -7 | -7 | -7 | -8 | -18 | -25 | -18 | -21 | -20 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 0 | -7 | -7 | -7 | -8 | -18 | -25 | -18 | -21 | -20 | -64 | -174 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 0 | -7 | -7 | -7 | -8 | -18 | -25 | -18 | -21 | -20 | -64 | -174 | -25 |
| Net financials | 148 | 0 | 360 | 40 | 367 | 369 | -249 | -39 | -65 | 190 | -115 | 91 | -84 | -26 |
| Profit before tax | 132 | 0 | 353 | 33 | 360 | 361 | -267 | -64 | -83 | 169 | -135 | 70 | -104 | -51 |
| Tax | 13 | -0 | 34 | 20 | 16 | 14 | -31 | 31 | -0 | -0 | -30 | 30 | -0 | 9 |
| Net profit | 119 | 0 | 318 | 13 | 344 | 346 | -236 | -95 | -83 | 169 | -105 | 40 | -103 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.860 | 0 | 2.153 | 2.144 | 2.426 | 2.648 | 2.223 | 2.129 | 1.945 | 2.118 | 2.016 | 2.063 | 1.967 | 1.856 |
| Equity | 1.756 | 0 | 2.074 | 1.987 | 2.230 | 2.473 | 2.132 | 2.036 | 1.848 | 2.018 | 1.912 | 1.952 | 1.849 | 1.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 0 | 79 | 156 | 196 | 175 | 91 | 93 | 96 | 100 | 104 | 111 | 119 | 134 |
| Total debt | 104 | 0 | 79 | 156 | 196 | 175 | 91 | 93 | 96 | 100 | 104 | 111 | 119 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|