| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK 23K | -35% |
| Total assets | DKK 411K | +1% |
| Equity | DKK 398K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -13 | -12 | -13 | -13 | -13 | -13 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -13 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -13 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -14 |
| Net financials | 64 | 62 | 62 | 77 | 69 | 82 | 76 | 61 | 48 | 49 | 74 | 54 | 46 |
| Profit before tax | 58 | 53 | 49 | 65 | 56 | 69 | 64 | 48 | 35 | 36 | 62 | 41 | 32 |
| Tax | 10 | 10 | 5 | 9 | 9 | 11 | 10 | 8 | 6 | 6 | 11 | 6 | 9 |
| Net profit | 48 | 44 | 43 | 56 | 47 | 58 | 54 | 40 | 29 | 31 | 51 | 35 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 541 | 588 | 645 | 693 | 751 | 518 | 242 | 272 | 315 | 356 | 406 | 411 |
| Equity | 488 | 532 | 576 | 631 | 678 | 736 | 490 | 230 | 259 | 290 | 340 | 375 | 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 13 | 14 | 15 | 16 | 29 | 13 | 13 | 25 | 16 | 31 | 13 |
| Total debt | 5 | 9 | 13 | 14 | 15 | 16 | 29 | 13 | 13 | 25 | 16 | 31 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2003 | |
| Individual | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|