| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK -135K | -153% |
| Net profit | DKK 7,5M | +119% |
| Total assets | DKK 27,6M | +24% |
| Equity | DKK 26,9M | +24% |
| Employees | 2 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -16 | 24 | 1.771 | 1.773 | 2.063 | 1.624 | 2.308 | 1.962 | 2.190 | 2.367 | 1.607 | 2.210 | 2.698 | 2.314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -310 | -1.963 | -1.601 | -1.682 | -1.798 | -2.081 | -2.089 | -2.036 | -2.104 | -1.997 | -2.454 | -2.299 | -2.445 | -2.449 |
| EBITDA | — | — | — | — | — | — | — | — | -326 | -1.939 | 170 | 91 | 265 | -458 | 219 | -74 | 86 | 370 | -847 | -88 | 253 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -44 | -44 | -44 | -44 | -60 | -72 | -72 | -72 |
| EBIT | — | — | — | — | — | — | — | — | -326 | -1.939 | 170 | 91 | 265 | -472 | 175 | -118 | 42 | 326 | -907 | -160 | 181 | -207 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.073 | -4.580 | 447 | 2.161 | 1.333 | 7.649 | 1.127 | 1.894 | 1.747 | 146 | 14.147 | 8.955 | 3.322 | 7.708 |
| Profit before tax | — | — | — | — | — | — | — | — | 4.746 | -6.519 | 618 | 2.252 | 1.598 | 7.176 | 1.302 | 1.776 | 1.790 | 472 | 13.240 | 8.795 | 3.504 | 7.501 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -563 | 16 | -89 | 82 | -158 | 60 | -88 | -12 | 107 | -139 | -3 | 89 | 8 |
| Net profit | — | — | — | — | — | — | — | — | 4.817 | -5.956 | 602 | 2.341 | 1.516 | 7.334 | 1.241 | 1.864 | 1.801 | 321 | 13.378 | 8.798 | 3.414 | 7.493 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.662 | 18.808 | 16.224 | 16.660 | 16.919 | 25.190 | 20.881 | 19.902 | 19.820 | 17.426 | 32.951 | 19.481 | 22.371 | 27.642 |
| Equity | — | — | — | — | — | — | — | — | 19.695 | 8.116 | 5.686 | 7.912 | 9.591 | 16.676 | 15.662 | 16.108 | 16.913 | 15.449 | 28.759 | 18.120 | 21.668 | 26.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.852 | 8.029 | 5.852 | 5.514 | 3.852 | 2.852 | 1.939 | 105 | 22 | 21 | 21 | 21 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.967 | 2.840 | 2.508 | 2.896 | 1.814 | 4.653 | 2.358 | 1.850 | 2.801 | 1.955 | 4.165 | 1.334 | 680 | 763 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.967 | 10.692 | 10.537 | 8.748 | 7.328 | 8.505 | 5.210 | 3.789 | 2.906 | 1.977 | 4.186 | 1.355 | 702 | 763 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ INVEST AF 2003 ApS | Company | 33.3% | 33.3% | 2003 |
| Individual | 33.3% | 33.3% | 2013 | |
CM INVEST AF 2003 ApS | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Steen Jensen | Chairman | 0 companies |
| Claus Moestrup | Board of Directors | 0 companies |
| Anthony Charles Berson | Board of Directors | 0 companies |