Skip to content
Riskpilot
← Back to search
Sign in
Get full access
LN-UNOCO A/S
A/S
Active
CVR 27419402
Søndre Ringvej 55, 2605
Brøndby
Machining of metals
·
NACE 2553
Est. 2003 · 22 years old
36 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
LN-UNOCO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
13M
5M
2021
8M
2022
8M
2023
11M
2024
11M
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
1M
2021
3M
+200%
2022
3M
0%
2023
5M
+67%
2024
5M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
5.116
7.841
8.182
10.793
11.090
Staff expenses
-0
-0
-0
-0
-0
EBITDA
683
2.965
2.683
4.791
4.580
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
683
2.965
2.683
4.791
4.580
Net financials
-418
-619
-1.152
-1.104
-1.297
Profit before tax
265
2.346
1.531
3.687
3.283
Tax
-0
-0
-0
-0
487
Net profit
265
2.346
1.531
3.687
2.796
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
10.751
17.397
20.245
26.969
31.218
Equity
-1.615
730
2.262
5.949
8.245
Long-term debt
1.259
4.549
7.389
9.094
11.189
Short-term debt
11.108
12.118
10.594
11.927
11.378
Total debt
12.367
16.667
17.983
21.021
22.567
Financial ratios
5-year trend
EBITDA margin (of gross profit)
41.3%
This company
2021
2025
Equity ratio
26.4%
This company
38.2%
Market median
-31% vs market
2021
2025
Return on equity
33.9%
This company
18.4%
Market median
+84% vs market
2021
2025
Net profit margin (of gross profit)
25.2%
This company
2021
2025
Asset turnover (of gross profit)
0.36×
This company
2021
2025
Debt / equity
2.79×
This company
0.62×
Market median
-350% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on LN-UNOCO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network