Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
LN-Unoco A/S
A/S
Active
CVR 27419402
Søndre Ringvej 55, 2605
Brøndby
Machining of metals
·
NACE 2553
Est. 2003 · 22 years old
34 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
LN-Unoco A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
14M
10M
7M
3M
0M
2021: 5M
5M
2021
2022: 8M (+60% vs 2021)
8M
+60%
2022
2023: 8M (0% vs 2022)
8M
0%
2023
2024: 11M (+38% vs 2023)
11M
+38%
2024
2025: 11M (0% vs 2024)
11M
0%
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 5M (+67% vs 2023)
5M
+67%
2024
2025: 5M (0% vs 2024)
5M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
11.090
10.793
8.182
7.841
5.116
Staff expenses
-0
-0
-0
-0
-0
EBITDA
4.580
4.791
2.683
2.965
683
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
4.580
4.791
2.683
2.965
683
Net financials
-1.297
-1.104
-1.152
-619
-418
Profit before tax
3.283
3.687
1.531
2.346
265
Tax
487
-0
-0
-0
-0
Net profit
2.796
3.687
1.531
2.346
265
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
31.218
26.969
20.245
17.397
10.751
Equity
8.245
5.949
2.262
730
-1.615
Long-term debt
11.189
9.094
7.389
4.549
1.259
Short-term debt
11.378
11.927
10.594
12.118
11.108
Total debt
22.567
21.021
17.983
16.667
12.367
Financial ratios
5-year trend
EBITDA margin (of gross profit)
41,3 %
This company
2021
2025
Equity ratio
26,4 %
This company
38,2 %
Market median
This company
Market median
31% below market
2021
2025
Return on equity
33,9 %
This company
18,4 %
Market median
This company
Market median
84% above market
2021
2025
Net profit margin (of gross profit)
25,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,36×
This company
2021
2025
Debt / equity
2,79×
This company
0,62×
Market median
This company
Market median
350% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on LN-Unoco A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
