| Revenue | DKK 217K | +68% |
| EBITDA | DKK 217K | +68% |
| Net profit | DKK 214K | +62% |
| Total assets | DKK 455K | -60% |
| Equity | DKK -422K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -7 | -8 | -7 | -7 | -12 | — | -163 | -47 | -143 | -168 | 129 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -16 | -17 | -15 | -13 | -18 | -12 | -13 | -163 | -47 | -143 | -168 | 129 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -348 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -16 | -17 | -15 | -13 | -18 | -12 | -360 | -163 | -47 | -143 | -168 | 129 | 217 |
| Net financials | -10 | -8 | -6 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -15 | -14 | -0 | -3 |
| Profit before tax | -48 | -24 | -23 | -15 | -13 | -18 | -12 | -360 | -163 | -48 | -158 | -181 | 129 | 214 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -3 | -0 |
| Net profit | -48 | -24 | -23 | -15 | -13 | -18 | -12 | -360 | -163 | -48 | -158 | -185 | 132 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 608 | 611 | 608 | 608 | 608 | 608 | 260 | 46 | 370 | 369 | 469 | 1.129 | 455 |
| Equity | -149 | -173 | -195 | -210 | -223 | -241 | 147 | -214 | -377 | -425 | -583 | -767 | -635 | -422 |
| Long-term debt | 371 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 1.399 | 18 |
| Short-term debt | 388 | 430 | 806 | 818 | 831 | 849 | 461 | 474 | 424 | 795 | 951 | 433 | 366 | 860 |
| Total debt | 759 | 781 | 806 | 818 | 831 | 849 | 461 | 474 | 424 | 795 | 951 | 1.233 | 1.765 | 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2003 | — | — |
JK Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Dennis Wellendorph | Founder | 0 companies |
| Jan Katkjær | Founder | 0 companies |