| Revenue | DKK 957K | -10% |
| EBITDA | DKK -133K | +70% |
| Net profit | DKK -178K | +54% |
| Total assets | DKK 2,2M | +45% |
| Equity | DKK 220K | -45% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.429 | 1.918 | 2.096 | 1.064 | 957 |
| Staff expenses | -1.891 | -1.485 | -1.704 | -1.512 | -1.090 |
| EBITDA | 538 | 433 | 392 | -449 | -133 |
| Depreciation & amort. | -0 | -0 | -15 | -30 | -30 |
| EBIT | 538 | 433 | 377 | -479 | -163 |
| Net financials | -6 | 33 | 31 | 22 | 6 |
| Profit before tax | 532 | 466 | 407 | -457 | -157 |
| Tax | 139 | 121 | 102 | -68 | 21 |
| Net profit | 392 | 345 | 305 | -388 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.238 | 2.291 | 3.067 | 1.527 | 2.217 |
| Equity | 636 | 981 | 1.287 | 399 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 1.310 | 1.780 | 1.128 | 1.997 |
| Total debt | 601 | 1.310 | 1.780 | 1.128 | 1.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2003 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NMD 2006 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fjordbak | Management | 0 companies |
| René Bang Hansen | Chief Executive Officer | 0 companies |
| Ole Ejnar Andersen | Board of Directors | 0 companies |
| Tom Bang Hansen | Chairman | 0 companies |
| Ole Bang Hansen | Board of Directors | 0 companies |
| Christian Hjorth | Board of Directors | 0 companies |
| Pia Friis Petersen | Chairman | 0 companies |
| Truls Ingemansson | Board of Directors | 0 companies |