| Revenue | DKK 563K | +20% |
| EBITDA | DKK -6,1M | -1388% |
| Net profit | DKK -5,8M | -64907% |
| Total assets | DKK 19,5M | -25% |
| Equity | DKK 7,4M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 347 | 263 | 233 | 258 | 251 | 463 | 424 | 453 | 390 | 442 | 470 | 563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 290 | 347 | 263 | 233 | 258 | 251 | 463 | 424 | 453 | 390 | 442 | 470 | -6.055 |
| Depreciation & amort. | 8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 339 | 255 | 225 | 250 | 244 | 455 | 416 | 446 | 390 | 442 | 470 | -6.055 |
| Net financials | -233 | -194 | -193 | -196 | -221 | -164 | -165 | -130 | -198 | -138 | -237 | -461 | -7.104 |
| Profit before tax | 49 | 383 | 62 | 29 | 30 | 3.880 | 350 | 287 | 247 | 252 | 205 | 9 | -6.541 |
| Tax | 12 | 119 | 15 | 6 | 6 | 876 | 77 | 63 | 54 | 58 | 45 | -0 | -756 |
| Net profit | 37 | 264 | 47 | 22 | 24 | 3.003 | 274 | 224 | 193 | 194 | 160 | 9 | -5.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.976 | 13.524 | 13.399 | 13.403 | 13.616 | 17.020 | 17.643 | 17.916 | 18.336 | 26.377 | 26.323 | 26.161 | 19.500 |
| Equity | — | 3.988 | 3.925 | 3.788 | 3.311 | 6.315 | 6.088 | 6.312 | 6.505 | 12.968 | 13.128 | 13.137 | 7.351 |
| Long-term debt | 14.424 | 14.472 | 14.399 | 14.325 | 15.322 | 15.728 | 15.252 | 7.569 | 7.422 | 7.460 | 7.284 | 7.087 | 7.250 |
| Short-term debt | 1.573 | 1.153 | 1.112 | 1.291 | 1.483 | 823 | 1.898 | 2.005 | 2.379 | 2.188 | 2.150 | 2.175 | 1.894 |
| Total debt | 8.785 | 8.389 | 8.312 | 8.453 | 9.144 | 8.687 | 9.524 | 9.574 | 9.801 | 9.648 | 9.434 | 9.263 | 9.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELLERUP HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wolff Sander | Management | 0 companies |