| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | -22% |
| Net profit | DKK -9K | -31% |
| Total assets | DKK 444K | -36% |
| Equity | DKK 300K | -34% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.288 | — | — | — | -11 |
| Staff expenses | -2.442 | -0 | -0 | -0 | -0 |
| EBITDA | 846 | -41 | -23 | -9 | -11 |
| Depreciation & amort. | -108 | -0 | -0 | -0 | -0 |
| EBIT | 737 | -41 | -23 | -9 | -11 |
| Net financials | -160 | 0 | 118 | 2 | 2 |
| Profit before tax | 577 | -41 | 95 | -7 | -10 |
| Tax | 127 | -0 | -0 | -0 | -0 |
| Net profit | 450 | -41 | 95 | -7 | -9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.934 | 1.037 | 1.132 | 690 | 444 |
| Equity | 1.078 | 1.037 | 1.014 | 453 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.856 | 0 | 118 | 237 | 144 |
| Total debt | 2.856 | 0 | 118 | 237 | 144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Founder | Founder | 2003 |
| Former (6) | ||
TK Management | Management | 2009 – 2010 |
HB Management | Management | 2009 – 2009 |
TS Management | Management | 2008 – 2009 |
AD Management | Management | 2007 – 2008 |
HH Management | Management | 2011 – 2012 |
TL Management | Management | 2010 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kousgaard | Management | 0 companies |
| Henrik Burkal | Management | 0 companies |
| Torben Steffensen | Management | 0 companies |
| Jørgen Melbye Larsen | Founder | 0 companies |
| Allan Damkjær Bjergegaard Schmidt | Management | 0 companies |
| Henrik Hjelm Zidoree | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |