| Revenue | DKK -64K | -9% |
| EBITDA | DKK -64K | +9% |
| Net profit | DKK -151K | -702% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 3,7M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.777 | 1.159 | -2.186 | — | 6.539 | -1.703 | 7.661 | -264 | -102 | -254 | -90 | -107 | -70 | -64 |
| Staff expenses | -5.962 | -4.960 | -6.722 | -1.458 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.185 | -3.801 | -8.907 | -245 | 6.536 | -1.703 | 7.661 | -264 | -102 | -254 | -90 | -107 | -70 | -64 |
| Depreciation & amort. | -72 | -67 | -35 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.257 | -3.868 | -8.943 | -262 | 6.536 | -1.703 | 7.661 | -264 | -102 | -254 | -90 | -107 | -70 | -64 |
| Net financials | 844 | 1.136 | 738 | -2.815 | 345 | -14.567 | 115 | 103 | -415 | 18.590 | 129 | 69 | 51 | -88 |
| Profit before tax | -3.413 | -2.732 | -8.205 | -3.077 | 6.881 | -16.269 | 7.776 | -161 | 776 | 18.336 | 39 | -38 | -19 | -151 |
| Tax | -362 | -530 | -468 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.051 | -2.202 | -7.736 | -3.077 | 6.881 | -16.269 | 7.776 | -161 | 776 | 18.336 | 39 | -38 | -19 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.671 | 28.904 | 26.435 | 22.312 | 28.669 | 11.514 | 17.994 | 17.673 | 18.035 | 34.318 | 34.259 | 3.889 | 3.865 | 3.715 |
| Equity | 25.139 | 27.357 | 19.621 | 16.544 | 23.425 | 7.155 | 14.931 | 14.770 | 15.546 | 33.882 | 33.921 | 3.883 | 3.864 | 3.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.533 | 1.547 | 4.356 | 5.768 | 5.245 | 4.359 | 3.063 | 2.903 | 2.489 | 436 | 338 | 6 | 0 | 2 |
| Total debt | 3.533 | 1.547 | 4.356 | 5.768 | 5.245 | 4.359 | 3.063 | 2.903 | 2.489 | 436 | 338 | 6 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AK Management | Management | 2003 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KB Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Else Beth Trautner | Chief Executive Officer | 0 companies |
| Arsalan Kharazmi | Management | 0 companies |
| Ronald Eric Long | Chief Executive Officer | 0 companies |
| Klaus Bendtzen | Founder | 0 companies |
| Rolf Bertil Ehrnström | Board of Directors | 0 companies |
| Søren Lemonius | Chairman | 0 companies |
| Johan Boman | Board of Directors | 0 companies |
| Per Thor Lassen | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Board of Directors | 0 companies |