| Revenue | DKK 3,1M | +3% |
| EBITDA | DKK 5,2M | +3% |
| Net profit | DKK 853K | +195% |
| Total assets | DKK 49,3M | +4% |
| Equity | DKK 20,6M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.322 | 2.941 | 3.090 | 3.052 | 3.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.367 | 5.113 | 5.121 | 5.043 | 5.174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.367 | 5.113 | 5.121 | 5.043 | 5.174 |
| Net financials | -1.358 | -1.414 | -4.648 | -3.313 | -1.614 |
| Profit before tax | 70 | 2.613 | -2.223 | -902 | 853 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | 2.613 | -2.223 | -902 | 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.832 | 53.248 | 48.577 | 47.393 | 49.311 |
| Equity | 20.219 | 22.832 | 20.609 | 19.707 | 20.561 |
| Long-term debt | 23.835 | 600 | 0 | 0 | 0 |
| Short-term debt | 6.778 | 29.816 | 400 | 23.992 | 25.206 |
| Total debt | 30.613 | 30.416 | 400 | 23.992 | 25.206 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SO Executive Committee | Executive Committee | 2005 – 2006 |
AA Executive Committee | Executive Committee | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2005 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 100% | 100% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sabah Obied Kandan | Executive Committee | 0 companies |
| Antony Ashton | Executive Committee | 0 companies |
| Niels Henrik Clausen | Board of Directors | 0 companies |