| Revenue | — | — |
| EBITDA | DKK 1,7M | -26% |
| Net profit | DKK 1,7M | -27% |
| Total assets | DKK 26,6M | +4% |
| Equity | DKK 24,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 408 | 928 | 867 | 645 | -1.239 | 608 | 769 | 634 | 2.660 | 3.870 | 4.124 | 2.252 | 1.666 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | 928 | 867 | 645 | -1.239 | 608 | 769 | 634 | 2.660 | 3.870 | 4.124 | 2.252 | 1.666 |
| Net financials | 412 | 943 | 996 | 718 | 1.977 | 1.416 | 2.938 | 770 | 2.764 | 3.964 | 4.199 | 2.495 | 1.811 |
| Profit before tax | 406 | 936 | 982 | 699 | -4.091 | 1.400 | 2.923 | 705 | 2.742 | 3.944 | 4.172 | 2.417 | 1.787 |
| Tax | -0 | -0 | 12 | 8 | -0 | -0 | -0 | -0 | -46 | 13 | 14 | 38 | 53 |
| Net profit | 406 | 936 | 970 | 691 | -4.091 | 1.400 | 2.923 | 705 | 2.788 | 3.931 | 4.158 | 2.379 | 1.734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.134 | 6.750 | 9.981 | 10.451 | 6.852 | 8.038 | 10.804 | 11.193 | 13.822 | 18.894 | 25.538 | 25.679 | 26.618 |
| Equity | 4.956 | 6.489 | 7.041 | 8.054 | 5.483 | 6.947 | 9.703 | 10.618 | 13.297 | 17.289 | 21.951 | 23.935 | 24.548 |
| Long-term debt | 0 | 0 | 1.360 | 1.045 | 715 | 381 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 261 | 1.581 | 1.352 | 653 | 710 | 1.097 | 575 | 525 | 1.605 | 3.587 | 1.744 | 2.069 |
| Total debt | 178 | 261 | 2.941 | 2.397 | 1.369 | 1.091 | 1.101 | 575 | 525 | 1.605 | 3.587 | 1.744 | 2.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|