| Revenue | DKK 2,6M | -8% |
| EBITDA | DKK -141K | -193% |
| Net profit | DKK -192K | -14246% |
| Total assets | DKK 4,1M | +19% |
| Equity | DKK 1,4M | -12% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.663 | 4.853 | 5.426 | 5.090 | 5.471 | 4.164 | 3.791 | 4.506 | 4.125 | 3.815 | 3.181 | 2.466 | 2.837 | 2.610 |
| Staff expenses | -3.602 | -3.730 | -3.543 | -3.764 | -3.788 | -3.645 | -3.289 | -3.305 | -3.494 | -2.914 | -2.703 | -3.032 | -2.686 | -2.751 |
| EBITDA | 3.061 | 1.123 | 1.883 | 1.326 | 1.683 | 519 | 502 | 1.201 | 631 | 591 | 478 | -566 | 151 | -141 |
| Depreciation & amort. | -593 | -597 | 534 | 493 | -502 | -388 | -428 | -411 | -323 | -285 | -342 | -223 | -88 | -33 |
| EBIT | 2.468 | 526 | 1.348 | 833 | 1.180 | 131 | 74 | 790 | 308 | 306 | 136 | -789 | 63 | -174 |
| Net financials | -125 | 10 | 24 | -16 | -60 | -53 | -47 | -5 | -11 | -19 | -44 | -52 | -60 | -70 |
| Profit before tax | 2.343 | 536 | 1.373 | 817 | 1.120 | 78 | 27 | 785 | 297 | 287 | 91 | -841 | 3 | -244 |
| Tax | 589 | 130 | 318 | 190 | 251 | 31 | 9 | 175 | 66 | 63 | 21 | -184 | 2 | -52 |
| Net profit | 1.754 | 406 | 1.055 | 627 | 869 | 47 | 18 | 611 | 231 | 224 | 70 | -657 | 1 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.911 | 5.596 | 5.776 | 6.664 | 7.285 | 5.581 | 3.905 | 4.987 | 5.423 | 4.855 | 4.670 | 3.357 | 3.499 | 4.147 |
| Equity | 3.452 | 2.659 | 3.114 | 2.741 | 3.010 | 2.507 | 2.525 | 3.136 | 2.967 | 3.190 | 2.260 | 1.604 | 1.605 | 1.413 |
| Long-term debt | 626 | 488 | 644 | 299 | 157 | 0 | 0 | 0 | 312 | 212 | 220 | 353 | 359 | 368 |
| Short-term debt | 2.541 | 2.231 | 1.790 | 3.334 | 3.733 | 2.662 | 1.022 | 1.510 | 1.829 | 1.125 | 1.944 | 1.330 | 1.445 | 2.329 |
| Total debt | 3.167 | 2.719 | 2.434 | 3.633 | 3.891 | 2.662 | 1.022 | 1.510 | 2.141 | 1.337 | 2.165 | 1.683 | 1.804 | 2.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWX HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
BSS-HOLSTEBRO HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ingerslev | Management | 0 companies |