| Revenue | DKK -44K | -18% |
| EBITDA | DKK -44K | +18% |
| Net profit | DKK -178K | -218% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 2,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -49 | -45 | -53 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -37 | -40 | -41 | -30 | -51 | -38 | -40 | -33 | -46 | -49 | -45 | -53 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -37 | -40 | -41 | -30 | -51 | -38 | -40 | -33 | -46 | -49 | -45 | -53 | -44 |
| Net financials | 310 | 187 | 323 | 513 | 8 | 534 | -349 | 667 | 83 | 550 | -349 | 494 | 247 | -135 |
| Profit before tax | 315 | 150 | 283 | 473 | -22 | 483 | -387 | 627 | 50 | 504 | -398 | 448 | 194 | -178 |
| Tax | 79 | 38 | 69 | 111 | -5 | 106 | -85 | 138 | 11 | 111 | -0 | 11 | 43 | -0 |
| Net profit | 236 | 112 | 214 | 362 | -17 | 377 | -303 | 489 | 39 | 393 | -398 | 437 | 151 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.805 | 3.228 | 3.050 | 3.120 | 2.928 | 3.165 | 2.532 | 2.941 | 2.901 | 3.442 | 3.109 | 3.652 | 3.822 | 3.815 |
| Equity | 3.757 | 3.198 | 3.012 | 3.074 | 2.806 | 3.079 | 2.286 | 2.667 | 2.595 | 2.875 | 2.362 | 2.682 | 2.711 | 2.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 30 | 38 | 46 | 122 | 86 | 246 | 274 | 306 | 567 | 746 | 970 | 1.111 | 1.418 |
| Total debt | 48 | 30 | 38 | 46 | 122 | 86 | 246 | 274 | 306 | 567 | 746 | 970 | 1.111 | 1.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Corell Badsted | Audit | 0 companies |