| Revenue | DKK 676K | -9% |
| EBITDA | DKK 4K | -98% |
| Net profit | DKK 3K | -98% |
| Total assets | DKK 2,1M | +24% |
| Equity | DKK 951K | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.248 | 1.080 | 533 | 745 | 676 |
| Staff expenses | -750 | -692 | -634 | -574 | -672 |
| EBITDA | 498 | 388 | -101 | 170 | 4 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 |
| EBIT | 484 | 388 | -101 | 170 | 4 |
| Net financials | -5 | -8 | -1 | 0 | 0 |
| Profit before tax | 479 | 380 | -102 | 171 | 4 |
| Tax | 106 | 84 | -22 | 38 | 1 |
| Net profit | 374 | 295 | -80 | 133 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.067 | 1.889 | 1.213 | 1.719 | 2.134 |
| Equity | 934 | 1.042 | 815 | 948 | 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.133 | 846 | 398 | 771 | 1.183 |
| Total debt | 1.133 | 846 | 398 | 771 | 1.183 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
CB Management | Management | 2020 |
SS Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Møller Nielsen | Chief Executive Officer | 0 companies |
| Claus Brun Stallknecht | Management | 0 companies |
| Steen Søgaard Christensen | Founder | 0 companies |
| Marianne Mortensen | Board of Directors | 0 companies |
| Dorrit Søgaard Bertelsen | Board of Directors | 0 companies |
| Michael Rehling Hedegaard | Board of Directors | 0 companies |
| Kaspar Klok Faaborg | Board of Directors | 0 companies |
| Claus Ribe Bagge | Board of Directors | 0 companies |