| Revenue | DKK -64K | -7% |
| EBITDA | DKK -64K | +7% |
| Net profit | DKK 2M | -74% |
| Total assets | DKK 45,6M | +0% |
| Equity | DKK 45,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 735 | -54 | -55 | -59 | -62 | -69 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -35 | -52 | -62 | -54 | -66 | 735 | -54 | 1.268 | -59 | -62 | -69 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -35 | -52 | -62 | -54 | -66 | 735 | -54 | 1.268 | -59 | -62 | -69 | -64 |
| Net financials | 3.108 | 3.043 | 2.164 | 3.522 | 491 | 3.805 | -300 | 4.768 | 1.730 | 10.051 | 417 | 9.235 | 2.193 |
| Profit before tax | 3.093 | 3.008 | 2.111 | 3.459 | 437 | 3.739 | 435 | 4.714 | 2.999 | 9.992 | 355 | 9.166 | 2.129 |
| Tax | 214 | 254 | 249 | 469 | -208 | 495 | -326 | 778 | 374 | 1.887 | 1 | 1.383 | 110 |
| Net profit | 2.879 | 2.753 | 1.863 | 2.990 | 645 | 3.244 | 761 | 3.936 | 2.624 | 8.105 | 354 | 7.782 | 2.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.573 | 16.365 | 18.092 | 20.882 | 21.476 | 24.669 | 23.430 | 27.321 | 29.891 | 37.939 | 38.243 | 45.708 | 45.583 |
| Equity | 13.565 | 16.270 | 18.084 | 20.874 | 21.468 | 24.661 | 23.422 | 27.303 | 29.872 | 37.921 | 38.218 | 45.000 | 45.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 95 | 8 | 8 | 8 | 8 | 8 | 18 | 18 | 18 | 25 | 708 | 64 |
| Total debt | 8 | 95 | 8 | 8 | 8 | 8 | 8 | 18 | 18 | 18 | 25 | 708 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Corell Badsted | Audit | 0 companies |