| Revenue | DKK -69K | +15% |
| EBITDA | DKK -69K | -15% |
| Net profit | DKK -42K | -130% |
| Total assets | DKK 1,1M | -29% |
| Equity | DKK 959K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -24 | -30 | -24 | -26 | -29 | -106 | -60 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -30 | -24 | -26 | -29 | -106 | -60 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -30 | -24 | -26 | -29 | -106 | -60 | -69 |
| Net financials | 783 | 114 | 204 | 0 | 181 | 186 | -53 | 200 | 27 |
| Profit before tax | 762 | 90 | 174 | -23 | 156 | 157 | -159 | 140 | -42 |
| Tax | 119 | -29 | 33 | -0 | 7 | 4 | -0 | -0 | -0 |
| Net profit | 642 | 120 | 141 | -23 | 149 | 153 | -159 | 140 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.564 | 6.193 | 4.692 | 3.530 | 2.191 | 1.622 | 1.487 | 1.543 | 1.089 |
| Equity | 6.389 | 5.409 | 4.650 | 3.515 | 2.164 | 1.517 | 1.305 | 1.391 | 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 784 | 42 | 15 | 27 | 105 | 181 | 151 | 130 |
| Total debt | 175 | 784 | 42 | 15 | 27 | 105 | 181 | 151 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Unofficial title | Unofficial title | 2021 | — | — |
SF Audit | Audit | 1970 | — | — |
LR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Cronwald Jensen | Unofficial title | 0 companies |
| Siegfried Foighel | Audit | 0 companies |
| Lars Roholt | Management | 0 companies |
| Jens Nørvang Madsen | Board of Directors | 0 companies |
| Flemming Christian Larsen | Board of Directors | 0 companies |
| Jørgen Horstmann | Board of Directors | 0 companies |