| Revenue | DKK -1,3M | +32% |
| EBITDA | DKK -3,8M | +1% |
| Net profit | DKK 9,6M | +79% |
| Total assets | DKK 172,2M | +2% |
| Equity | DKK 171,3M | +3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.531 | -29 | -1.543 | -1.001 | -1.326 |
| Staff expenses | -603 | -1.230 | -2.651 | -2.796 | -2.458 |
| EBITDA | 5.928 | -1.352 | -4.199 | -3.805 | -3.783 |
| Depreciation & amort. | -141 | -213 | -205 | -240 | -397 |
| EBIT | 5.787 | -1.565 | -4.404 | -4.044 | -4.180 |
| Net financials | 117.389 | 2.705 | -4.418 | 11.252 | 15.776 |
| Profit before tax | 123.176 | 1.140 | -8.823 | 7.207 | 11.596 |
| Tax | 1.076 | 739 | -2.480 | 1.829 | 1.975 |
| Net profit | 122.100 | 402 | -6.343 | 5.379 | 9.621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 237.097 | 171.667 | 164.746 | 168.203 | 172.174 |
| Equity | 180.105 | 170.507 | 164.164 | 166.543 | 171.302 |
| Long-term debt | 23.926 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.056 | 1.160 | 582 | 1.660 | 872 |
| Total debt | 56.982 | 1.160 | 582 | 1.660 | 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Fabricius-Bachmann | Management | 0 companies |
| Lone Fredslund Fabricius-Bjerre | Board of Directors | 0 companies |
| Emil Fabricius-Bjerre | Board of Directors | 0 companies |
| Louise Fabricius-Bjerre | Board of Directors | 0 companies |