| Revenue | DKK 216K | -38% |
| EBITDA | DKK 1,1M | +823% |
| Net profit | DKK 654K | -80% |
| Total assets | DKK 58,9M | -1% |
| Equity | DKK 58,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -431 | -525 | -434 | -516 | -99 | -767 | 169 | 381 | 315 | 511 | 447 | 350 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -177 | -526 | -614 | -619 | -618 | -600 |
| EBITDA | 4 | -431 | -525 | -434 | -516 | -99 | -825 | -1.350 | 304 | -356 | -103 | -167 | 116 | 1.068 |
| Depreciation & amort. | -2.201 | -0 | -0 | -5 | -104 | -104 | -0 | -0 | -0 | -4 | -4 | -4 | -0 | -0 |
| EBIT | -2.196 | -431 | -525 | -439 | -620 | -204 | -825 | -1.350 | 304 | -360 | -107 | -171 | 116 | 1.068 |
| Net financials | 10.219 | 11.085 | 7.756 | 5.077 | 4.914 | 4.190 | 1.929 | 4.149 | 5.715 | 5.253 | -2.943 | 4.702 | 3.981 | -306 |
| Profit before tax | 8.023 | 10.653 | 7.231 | 4.638 | 4.294 | 3.986 | 1.104 | 2.799 | 5.998 | 4.893 | -3.051 | 4.530 | 4.096 | 761 |
| Tax | 1.654 | 1.666 | 853 | 725 | 541 | 589 | -164 | 268 | 922 | 908 | -671 | 1.000 | 824 | 107 |
| Net profit | 6.370 | 8.987 | 6.379 | 3.914 | 3.754 | 3.398 | 1.268 | 2.531 | 5.076 | 3.985 | -2.379 | 3.531 | 3.272 | 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119.751 | 131.373 | 129.822 | 137.219 | 138.078 | 141.012 | 143.870 | 137.614 | 126.963 | 60.062 | 56.041 | 58.277 | 59.822 | 58.944 |
| Equity | 107.365 | 119.817 | 124.253 | 128.066 | 131.719 | 134.553 | 135.716 | 136.747 | 124.822 | 59.107 | 55.528 | 57.559 | 59.261 | 58.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 281 | 364 | 447 | 332 | 502 | 0 | 0 |
| Short-term debt | 12.156 | 11.323 | 5.181 | 8.797 | 6.118 | 6.284 | 7.696 | 587 | 1.607 | 495 | 182 | 200 | 542 | 309 |
| Total debt | 12.156 | 11.323 | 5.181 | 8.797 | 6.118 | 6.284 | 7.992 | 868 | 1.971 | 942 | 513 | 702 | 542 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fabricius-Bjerre | Management | 0 companies |
| Poul Lars Fabricius-Bjerre | Board of Directors | 0 companies |
| Jan Fabricius-Bjerre | Board of Directors | 0 companies |