| Revenue | DKK -70K | -5% |
| EBITDA | DKK -490K | +1% |
| Net profit | DKK -700K | -2080% |
| Total assets | DKK 37,6M | -2% |
| Equity | DKK 37,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -58 | -62 | -56 | -62 | -58 | -77 | -58 | -75 | -79 | -77 | -60 | -74 | -70 |
| Staff expenses | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -280 | -420 | -420 | -420 | -420 |
| EBITDA | -117 | -58 | -62 | -56 | -62 | -58 | -77 | -58 | -75 | -359 | -497 | -480 | -494 | -490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -58 | -62 | -56 | -62 | -58 | -77 | -58 | -75 | -359 | -497 | -480 | -494 | -490 |
| Net financials | 2.078 | 2.060 | 1.033 | 1.406 | 605 | 2.466 | -1.433 | 3.742 | 2.523 | 3.104 | -4.086 | 4.804 | 450 | -405 |
| Profit before tax | 1.961 | 2.002 | 971 | 1.349 | 543 | 2.408 | -1.511 | 3.684 | 2.449 | 2.745 | -4.583 | 4.324 | -45 | -895 |
| Tax | 498 | 500 | 243 | 324 | 124 | 534 | -335 | 827 | 553 | 602 | -1.001 | 956 | -12 | -195 |
| Net profit | 1.464 | 1.502 | 728 | 1.026 | 419 | 1.874 | -1.176 | 2.857 | 1.896 | 2.143 | -3.582 | 3.368 | -32 | -700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.589 | 33.651 | 33.817 | 34.142 | 33.862 | 35.236 | 33.360 | 35.390 | 36.981 | 41.347 | 35.180 | 38.508 | 38.397 | 37.632 |
| Equity | 32.561 | 33.563 | 33.792 | 34.117 | 33.836 | 35.211 | 33.334 | 35.291 | 36.687 | 38.780 | 35.141 | 38.450 | 38.357 | 37.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 88 | 25 | 25 | 26 | 26 | 26 | 98 | 294 | 2.567 | 39 | 58 | 40 | 42 |
| Total debt | 28 | 88 | 25 | 25 | 26 | 26 | 26 | 98 | 294 | 2.567 | 39 | 58 | 40 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|