| Revenue | — | — |
| EBITDA | DKK -20K | +40% |
| Net profit | DKK -4M | -1260% |
| Total assets | DKK 24,3M | -17% |
| Equity | DKK 24,2M | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -608 | -626 | -15 | -12 | -10 | -11 | -15 | -12 | -21 | -11 | -16 | -19 | — | — |
| Staff expenses | -0 | -0 | -1.300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -608 | -626 | -1.316 | -12 | -10 | -11 | -15 | -12 | -21 | -11 | -16 | -19 | -33 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -608 | -626 | -1.316 | -12 | -10 | -11 | -15 | -12 | -21 | -11 | -16 | -19 | -33 | -20 |
| Net financials | 3.384 | 3.552 | 3.103 | 6.213 | -3.422 | 6.824 | -3.621 | 10.084 | 5.199 | 12.180 | -2.861 | 6.734 | 477 | -5.110 |
| Profit before tax | 2.776 | 2.926 | 1.787 | 6.201 | -3.432 | 6.813 | -3.636 | 10.073 | 5.178 | 12.169 | -2.877 | 6.715 | 444 | -5.130 |
| Tax | 694 | 731 | 586 | 1.526 | -816 | 1.500 | -773 | 2.225 | 1.130 | 2.711 | 4 | 840 | 99 | -1.134 |
| Net profit | 2.082 | 2.196 | 1.201 | 4.675 | -2.616 | 5.314 | -2.863 | 7.847 | 4.048 | 9.459 | -2.881 | 5.875 | 344 | -3.996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.754 | 29.468 | 30.442 | 36.096 | 32.103 | 36.916 | 33.658 | 40.375 | 39.449 | 29.908 | 26.030 | 30.733 | 29.249 | 24.253 |
| Equity | 26.639 | 28.835 | 30.036 | 34.711 | 32.095 | 36.908 | 33.546 | 39.393 | 39.441 | 29.900 | 26.019 | 30.393 | 29.238 | 24.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 633 | 407 | 1.386 | 8 | 8 | 112 | 982 | 8 | 8 | 12 | 340 | 12 | 12 |
| Total debt | 115 | 633 | 407 | 1.386 | 8 | 8 | 112 | 982 | 8 | 8 | 12 | 340 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|