| Revenue | DKK -91K | -21% |
| EBITDA | DKK -126K | +37% |
| Net profit | DKK -132K | +22% |
| Total assets | DKK 699K | -12% |
| Equity | DKK 499K | -21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.766 | 5.203 | 2.240 | -116 | -91 |
| Staff expenses | -2.860 | -2.179 | -1.511 | -85 | -35 |
| EBITDA | 1.906 | 3.024 | 729 | -200 | -126 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -26 |
| EBIT | 1.880 | 2.999 | 703 | -226 | -151 |
| Net financials | -107 | -109 | -90 | 18 | -11 |
| Profit before tax | 1.774 | 2.890 | 613 | -208 | -162 |
| Tax | 397 | 642 | 141 | -40 | -30 |
| Net profit | 1.377 | 2.247 | 473 | -169 | -132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.764 | 7.910 | 5.543 | 797 | 699 |
| Equity | 4.436 | 5.199 | 3.440 | 632 | 499 |
| Long-term debt | 133 | 133 | 0 | 0 | 0 |
| Short-term debt | 4.187 | 2.571 | 2.102 | 166 | 199 |
| Total debt | 4.321 | 2.704 | 2.102 | 166 | 199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 2003 | |
| Former (1) | ||
| Board of Directors | 2003 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Le Badézet Langbak | Management | 0 companies |
| Jim Christensen | Chairman | 0 companies |
| Mette Blichfeldt Bundgaard | Board of Directors | 0 companies |
| Stéphane Dominique Marie le Badézet | Board of Directors | 0 companies |