| Revenue | DKK -21K | +77% |
| EBITDA | DKK -21K | -77% |
| Net profit | DKK 1,7M | +443% |
| Total assets | DKK 25,8M | +6% |
| Equity | DKK 25,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -12 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -12 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -12 | -21 |
| Net financials | -339 | -352 | -366 | -286 | -295 | -302 | -154 | -156 | -159 | -160 | -269 | -438 | -660 | 1.681 |
| Profit before tax | -340 | -358 | -372 | -291 | -300 | -307 | -159 | -161 | -164 | -165 | -275 | -444 | -672 | 1.660 |
| Tax | 1.163 | -0 | -550 | -0 | 522 | -113 | -15 | -32 | -37 | -36 | -142 | -279 | -189 | -0 |
| Net profit | -1.503 | -358 | 178 | -291 | -822 | -194 | -144 | -129 | -126 | -129 | -132 | -165 | -483 | 1.660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 550 | 550 | 0 | 113 | 15 | 32 | 37 | 36 | 98 | 279 | 24.360 | 25.768 |
| Equity | -8.819 | -9.177 | -8.999 | -9.290 | -10.112 | -10.306 | -10.451 | -10.580 | -10.706 | -10.835 | -10.968 | -11.132 | 24.100 | 25.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.819 | 9.177 | 9.549 | 9.840 | 10.112 | 10.419 | 10.466 | 10.612 | 10.743 | 10.871 | 11.066 | 11.411 | 261 | 9 |
| Total debt | 8.819 | 9.177 | 9.549 | 9.840 | 10.112 | 10.419 | 10.466 | 10.612 | 10.743 | 10.871 | 11.066 | 11.411 | 261 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDM HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Dam Madsen | Management | 0 companies |
| Nittaya Madsen | Chairman | 0 companies |
| Poul Bent Dam Madsen | Board of Directors | 0 companies |
| Jens Hoff Christiansen | Board of Directors | 0 companies |