| Revenue | DKK 372K | +40% |
| EBITDA | DKK -47K | -26148% |
| Net profit | DKK -69K | -47% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 2,2M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 0 | -15 | -13 | -8 | -80 | -20 | -106 | -41 | -126 | 63 | 265 | 372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -252 | -265 | -419 |
| EBITDA | -8 | 0 | -15 | -13 | -8 | -80 | -20 | -106 | -41 | -209 | -189 | 0 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -25 | -59 | -69 | -67 | -55 |
| EBIT | -8 | 0 | -15 | -13 | -8 | -80 | -20 | -125 | -66 | -268 | -257 | -67 | -102 |
| Net financials | -121 | 234 | 0 | -29 | 45 | 524 | 1.464 | 869 | 82 | 4 | 1 | 7 | 14 |
| Profit before tax | -129 | 231 | 68 | -42 | 36 | 445 | 1.445 | 744 | 16 | -264 | -256 | -61 | -88 |
| Tax | 7 | -0 | 17 | 1 | -19 | -26 | -11 | -24 | -13 | -58 | -56 | -13 | -19 |
| Net profit | -136 | 231 | 51 | -42 | 55 | 470 | 1.456 | 769 | 29 | -206 | -200 | -47 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.720 | 1.782 | 1.837 | 1.678 | 1.933 | 4.476 | 3.020 | 2.978 | 2.928 | 2.649 | 2.487 | 2.463 | 2.461 |
| Equity | 593 | 727 | 680 | 538 | 492 | 962 | 2.314 | 2.975 | 2.893 | 2.574 | 2.369 | 2.317 | 2.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.127 | 1.055 | 1.158 | 1.140 | 1.442 | 3.514 | 706 | 3 | 35 | 75 | 117 | 146 | 218 |
| Total debt | 1.127 | 1.055 | 1.158 | 1.140 | 1.442 | 3.514 | 706 | 3 | 35 | 75 | 117 | 146 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|