| Revenue | DKK 1,2M | -31% |
| EBITDA | DKK 27K | -96% |
| Net profit | DKK 20K | -96% |
| Total assets | DKK 1,2M | -25% |
| Equity | DKK 596K | -42% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.458 | 1.645 | 1.771 | 1.214 |
| Staff expenses | -920 | -996 | -1.099 | -1.187 |
| EBITDA | 1.165 | 649 | 671 | 27 |
| Depreciation & amort. | 314 | -0 | -0 | -0 |
| EBIT | 851 | 649 | 671 | 27 |
| Net financials | 13 | 34 | 23 | -0 |
| Profit before tax | 868 | 682 | 694 | 27 |
| Tax | 217 | 171 | 170 | 7 |
| Net profit | 651 | 512 | 524 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.258 | 3.324 | 1.639 | 1.231 |
| Equity | 1.151 | 1.012 | 1.024 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.020 | 2.312 | 615 | 635 |
| Total debt | 1.020 | 2.312 | 615 | 635 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JN Management | Management | 2003 – 2014 |
KK Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2003 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen Dahl | Management | 0 companies |
| Karl Kristian Vinther Mikkelsen | Management | 0 companies |
| Fritz Vedel Leth | Chairman | 0 companies |
| Anders Carl Norstrand | Board of Directors | 0 companies |
| Tage Schou | Board of Directors | 0 companies |
| Søren Vinther Mikkelsen | Board of Directors | 0 companies |
| Susanne Dahl | Board of Directors | 0 companies |
| Thomas Boye Schrøder | Board of Directors | 0 companies |
| Benjamin Schou Knudsen | Board of Directors | 0 companies |