| Revenue | DKK -4K | +59% |
| EBITDA | DKK -4K | -59% |
| Net profit | DKK -47K | -248% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 1,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | -10 | -8 | -5 | -4 | -4 | -4 | -4 | -4 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 25 | 3 | -8 | -10 | -8 | -5 | -4 | -4 | -4 | -4 | -4 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 25 | 3 | -8 | -10 | -8 | -5 | -4 | -4 | -4 | -4 | -4 | -3 | -4 |
| Net financials | 56 | 121 | -15 | 134 | 29 | 25 | 16 | 67 | -4 | -60 | 67 | -108 | 41 | -30 |
| Profit before tax | 58 | 146 | -12 | 126 | 19 | 17 | 12 | 63 | -9 | -65 | 63 | -112 | 38 | -34 |
| Tax | 7 | 0 | 5 | 6 | 3 | -4 | 1 | 1 | -2 | 1 | 9 | -3 | 6 | 13 |
| Net profit | 51 | 146 | -17 | 120 | 16 | 21 | 10 | 62 | -6 | -66 | 54 | -109 | 32 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.897 | 2.054 | 1.949 | 2.091 | 1.942 | 1.949 | 1.946 | 1.880 | 1.859 | 1.698 | 1.703 | 1.572 | 1.543 | 1.410 |
| Equity | — | 1.917 | 1.850 | 1.970 | 1.936 | 1.906 | 1.865 | 1.874 | 1.813 | 1.692 | 1.689 | 1.523 | 1.496 | 1.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 89 | 50 | 121 | 6 | 43 | 81 | 6 | 45 | 6 | 13 | 49 | 47 | 6 |
| Total debt | 30 | 89 | 50 | 121 | 6 | 43 | 81 | 6 | 45 | 6 | 13 | 49 | 47 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|