| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK -7K | -4% |
| Total assets | DKK 257K | -5% |
| Equity | DKK 247K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -16 | -11 | -13 | -10 | -7 | -7 | -8 | -10 | -7 | -7 | -6 | -7 |
| Staff expenses | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -21 | -16 | -8 | -10 | -7 | -7 | -8 | -10 | -7 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -21 | -16 | -8 | -10 | -7 | -7 | -8 | -10 | -7 | -7 | -6 | -7 |
| Net financials | -326 | 40 | 29 | 65 | -7 | 49 | 9 | 13 | -3 | -0 | -0 | -0 | 0 |
| Profit before tax | -343 | 19 | 13 | 57 | -16 | 42 | 2 | 5 | -13 | -7 | -7 | -6 | -7 |
| Tax | 0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -343 | 19 | 11 | 57 | -16 | 42 | 2 | 5 | -13 | -7 | -7 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 909 | 824 | 783 | 667 | 614 | 506 | 406 | 285 | 278 | 270 | 270 | 257 |
| Equity | 977 | 899 | 814 | 773 | 656 | 597 | 496 | 395 | 275 | 267 | 260 | 254 | 247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 10 | 16 | 10 | 10 | 10 | 10 | 10 | 16 | 10 |
| Total debt | 10 | 10 | 10 | 10 | 10 | 16 | 10 | 10 | 10 | 10 | 10 | 16 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|