| Revenue | DKK 263K | +705% |
| EBITDA | DKK 263K | +705% |
| Net profit | DKK 192 | +100% |
| Total assets | DKK 4,2M | +53% |
| Equity | DKK 762K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 222 | 55 | 156 | 186 | 182 | 187 | 165 | 117 | -43 | 8 | 40 | 238 | 33 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 222 | 55 | 156 | 186 | 182 | 187 | 165 | 117 | -43 | 8 | -94 | 238 | 33 | 263 |
| Depreciation & amort. | 41 | -41 | -41 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -72 | -18 | -82 |
| EBIT | 155 | 181 | 14 | 142 | 172 | 168 | 173 | 151 | 103 | -57 | -6 | -108 | 166 | 15 | 181 |
| Net financials | -153 | -136 | -106 | -88 | -54 | -50 | -73 | -68 | -99 | -135 | -131 | -0 | 0 | -62 | -162 |
| Profit before tax | 3 | 45 | -91 | 54 | 118 | 118 | 100 | 83 | 4 | -192 | -137 | -109 | 166 | -48 | 19 |
| Tax | 1 | 17 | -19 | 23 | 27 | 27 | 23 | 19 | 1 | -24 | -32 | 6 | 53 | -7 | 19 |
| Net profit | 2 | 28 | -72 | -142 | 91 | 91 | 77 | 64 | 3 | -168 | -106 | -115 | 113 | -40 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.116 | 5.143 | 5.054 | 3.409 | 3.037 | 3.054 | 4.192 | 4.002 | 8.376 | 6.488 | 6.250 | 6.713 | 5.625 | 2.724 | 4.160 |
| Equity | 351 | 378 | 306 | 164 | 255 | 346 | 423 | 487 | 489 | 322 | 216 | 101 | -698 | 762 | 762 |
| Long-term debt | 2.793 | 2.720 | 2.159 | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.926 | 3.362 |
| Short-term debt | 1.973 | 2.045 | 2.589 | 2.628 | 2.782 | 2.708 | 3.769 | 3.515 | 7.887 | 6.166 | 6.034 | 6.611 | 6.323 | 36 | 36 |
| Total debt | 4.765 | 4.765 | 4.748 | 3.245 | 2.782 | 2.708 | 3.769 | 3.515 | 7.887 | 6.166 | 6.034 | 6.611 | 6.323 | 1.962 | 3.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2010 | — | — |
JV | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TR ORTOPÆDISK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Burgdorf Ringstrøm | Management | 0 companies |
| Jens Villiam Stærdal Sørensen | Founder | 0 companies |