| Revenue | DKK 474K | — |
| EBITDA | DKK 474K | — |
| Net profit | DKK 474K | — |
| Total assets | DKK 7,7M | +14% |
| Equity | DKK 2,4M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | -10 | -24 | -87 | 231 | -181 | 64 | 324 | -560 | 314 | 0 | 474 |
| Staff expenses | -78 | -48 | -123 | -75 | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -46 | -133 | -99 | -87 | 307 | -31 | 64 | 302 | -560 | 314 | 0 | 474 |
| Depreciation & amort. | -0 | 5 | -0 | -0 | -92 | 38 | -49 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -51 | -133 | -99 | -179 | 269 | -80 | 15 | 302 | -560 | 314 | 0 | 474 |
| Net financials | 93 | 7 | 280 | 267 | -170 | -366 | -62 | -29 | -475 | -327 | -0 | 0 | 0 |
| Profit before tax | 0 | -44 | 147 | 168 | -349 | -96 | -142 | -14 | -172 | -887 | 314 | 0 | 474 |
| Tax | -20 | -13 | 35 | 40 | -75 | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -31 | 112 | 128 | -274 | -173 | -142 | -14 | -172 | -887 | 314 | 0 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.967 | 15.183 | 14.236 | 14.547 | 12.369 | 7.925 | 7.953 | 8.031 | 6.905 | 6.794 | 6.794 | 6.794 | 7.720 |
| Equity | 3.024 | 2.993 | 3.105 | 3.233 | 2.959 | 2.786 | 2.644 | 2.630 | 2.457 | 1.570 | 1.884 | 1.884 | 2.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.943 | 12.190 | 11.131 | 11.314 | 9.409 | 5.139 | 5.309 | 5.401 | 4.447 | 5.224 | 4.910 | 4.910 | 5.363 |
| Total debt | 11.943 | 12.190 | 11.131 | 11.314 | 9.409 | 5.139 | 5.309 | 5.401 | 4.447 | 5.224 | 4.910 | 4.910 | 5.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2025 | — | — |
OB Management | Management | 2003 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEA Ejendomsadministration ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 0.0% | 33.3% | 2019 | |
| Individual | 100.0% | 90.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Victor Sebbelin Hemmingsen | Management | 0 companies |
| Ole Boe Christiansen | Management | 0 companies |
| Henrik Christiansen | Chief Executive Officer | 0 companies |
| Peter Kureer | Management | 0 companies |