| Revenue | DKK 22K | -96% |
| EBITDA | DKK -191 | +97% |
| Net profit | DKK -1K | -126% |
| Total assets | DKK 75K | -93% |
| Equity | DKK 24K | -97% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 383 | 235 | 397 | 369 | 312 | 1.002 | 792 | 790 | 729 | 580 | 503 | 22 |
| Staff expenses | -180 | -185 | -157 | -67 | -124 | -69 | -744 | -745 | -670 | -773 | -583 | -510 | -22 |
| EBITDA | 35 | -21 | -20 | 147 | 73 | 243 | 258 | 46 | 120 | -44 | -3 | -7 | -0 |
| Depreciation & amort. | 5 | 5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -26 | -25 | 147 | 73 | 243 | 258 | 46 | 120 | -44 | -3 | -7 | -0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 |
| Profit before tax | 31 | -26 | -25 | 147 | 73 | 243 | 258 | 46 | 120 | -45 | -4 | -7 | -1 |
| Tax | -17 | -36 | -0 | 37 | -0 | 21 | 6 | -39 | -29 | -10 | -1 | -12 | -0 |
| Net profit | 48 | 10 | -25 | 109 | 73 | 221 | 252 | 85 | 148 | -35 | -3 | 4 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 344 | 319 | 366 | 382 | 630 | 820 | 1.252 | 1.500 | 1.328 | 1.327 | 1.116 | 75 |
| Equity | 198 | 208 | 184 | 243 | 316 | 488 | 740 | 825 | 888 | 853 | 850 | 819 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 135 | 135 | 35 | 28 | 0 | 80 | 369 | 553 | 425 | 427 | 249 | 51 |
| Total debt | 87 | 135 | 135 | 85 | 28 | 84 | 80 | 369 | 553 | 425 | 427 | 249 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FB | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bushra Ramzan | Chief Executive Officer | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |