| Revenue | DKK 79K | -16% |
| EBITDA | DKK 24K | -38% |
| Net profit | DKK 671K | +14% |
| Total assets | DKK 6,2M | +13% |
| Equity | DKK 5,5M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 93 | 36 | 41 | 36 | 40 | 37 | 26 | 34 | 49 | 95 | 93 | 79 |
| Staff expenses | -11 | -4 | -34 | -19 | -20 | -31 | -36 | -45 | -45 | -45 | -45 | -55 | -55 |
| EBITDA | 76 | 88 | 1 | 22 | 16 | 8 | 1 | -19 | -11 | 4 | 50 | 38 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 88 | 1 | 22 | 16 | 8 | 1 | -19 | -11 | 4 | 50 | 38 | 24 |
| Net financials | 119 | 252 | 226 | 653 | 241 | 190 | -373 | 294 | 1.151 | 1.204 | 212 | 621 | 732 |
| Profit before tax | 194 | 341 | 227 | 675 | 258 | 199 | -372 | 275 | 1.140 | 1.207 | 262 | 659 | 756 |
| Tax | 17 | 63 | 8 | 123 | 33 | 21 | -87 | 74 | 117 | 161 | -37 | 70 | 84 |
| Net profit | 177 | 278 | 219 | 552 | 225 | 177 | -285 | 201 | 1.023 | 1.046 | 299 | 589 | 671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.411 | 1.625 | 1.446 | 2.032 | 2.236 | 2.444 | 2.189 | 2.408 | 3.550 | 4.576 | 4.776 | 5.512 | 6.211 |
| Equity | 744 | 1.023 | 1.242 | 1.794 | 1.959 | 2.136 | 1.851 | 2.053 | 2.996 | 3.962 | 4.261 | 4.850 | 5.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 602 | 204 | 239 | 277 | 307 | 338 | 356 | 555 | 614 | 514 | 662 | 690 |
| Total debt | 666 | 602 | 204 | 239 | 277 | 307 | 338 | 356 | 555 | 614 | 514 | 662 | 690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|