| Revenue | DKK 228K | -84% |
| EBITDA | DKK -445K | -157% |
| Net profit | DKK -586K | -209% |
| Total assets | DKK 489K | -53% |
| Equity | DKK -102K | -118% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.202 | 507 | 46 | 150 | 673 | 1.361 | 1.043 | 1.991 | -165 | 971 | 882 | 1.461 | 228 |
| Staff expenses | -433 | -442 | -431 | -310 | -312 | -471 | -788 | -1.036 | -1.054 | -913 | -700 | -678 | -673 |
| EBITDA | 768 | 65 | -385 | -160 | 361 | 874 | 253 | 954 | -1.219 | 58 | 181 | 783 | -445 |
| Depreciation & amort. | -79 | 158 | 115 | 110 | 117 | -43 | -45 | -77 | -52 | -20 | -39 | -83 | -67 |
| EBIT | 689 | -93 | -500 | -270 | 244 | 831 | 208 | 877 | -1.271 | 38 | 143 | 700 | -512 |
| Net financials | -57 | -34 | -24 | -25 | -29 | -34 | -3 | 1 | -3 | -9 | -15 | -2 | -7 |
| Profit before tax | 633 | -126 | -524 | -295 | 215 | 797 | 205 | 878 | -1.274 | 28 | 127 | 698 | -519 |
| Tax | 159 | -31 | 129 | -2 | -1 | -0 | -0 | 187 | -279 | 9 | 31 | 161 | 66 |
| Net profit | 473 | -95 | -654 | -293 | 216 | 797 | 206 | 691 | -995 | 19 | 96 | 537 | -586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 567 | 243 | 138 | 78 | 1.102 | 985 | 1.505 | 620 | 743 | 640 | 1.031 | 489 |
| Equity | 283 | 188 | -465 | -759 | -543 | 254 | 460 | 1.151 | -93 | -74 | 22 | 559 | -102 |
| Long-term debt | 208 | 103 | 62 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 |
| Short-term debt | 218 | 276 | 646 | 890 | 621 | 848 | 524 | 354 | 713 | 817 | 368 | 472 | 590 |
| Total debt | 426 | 378 | 708 | 896 | 621 | 848 | 524 | 354 | 713 | 817 | 618 | 472 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLF HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lemvig Frederiksen | Management | 0 companies |