| Revenue | DKK -9K | -42% |
| EBITDA | DKK -9K | +42% |
| Net profit | DKK 528K | +142% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -53 | -44 | -12 | -16 | -17 | -13 | -9 | -10 | -9 | -9 | -16 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -462 | -142 | -53 | -44 | -12 | -16 | -17 | -13 | -9 | -10 | -9 | -9 | -16 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -462 | -142 | -53 | -44 | -12 | -16 | -17 | -13 | -9 | -10 | -9 | -9 | -16 | -9 |
| Net financials | -398 | 51 | 283 | 308 | 186 | 317 | -274 | 441 | -96 | 1.053 | 264 | -84 | 231 | 535 |
| Profit before tax | -447 | -91 | 231 | 264 | 174 | 301 | -291 | 428 | -105 | 1.044 | 255 | -93 | 215 | 526 |
| Tax | -3 | -9 | 51 | 59 | 38 | 67 | -63 | 95 | -23 | 86 | -3 | -1 | -3 | -2 |
| Net profit | -444 | -81 | 180 | 205 | 135 | 234 | -227 | 333 | -82 | 958 | 258 | -92 | 218 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.593 | 3.297 | 3.297 | 3.204 | 3.339 | 3.318 | 2.746 | 3.085 | 2.848 | 3.989 | 4.064 | 3.972 | 4.190 | 4.418 |
| Equity | 6.545 | 3.287 | 3.287 | 3.192 | 3.327 | 3.262 | 2.735 | 3.068 | 2.836 | 3.794 | 4.052 | 3.960 | 4.178 | 4.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 11 | 11 | 12 | 12 | 56 | 12 | 17 | 12 | 196 | 12 | 12 | 13 | 13 |
| Total debt | 48 | 11 | 11 | 12 | 12 | 56 | 12 | 17 | 12 | 196 | 12 | 12 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 2003 | — | — |
MR Founder | Founder | 2003 | — | — |
HL Founder | Founder | 2003 | — | — |
KT Founder | Founder | 2003 | — | — |
JE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Juul Aarslev | Founder | 0 companies |
| Mette Rohde Terp | Founder | 0 companies |
| Hans-Anton Lenler-Eriksen | Founder | 0 companies |
| Kirsten Tophøj | Founder | 0 companies |
| Jens Erik Østergaard | Management | 0 companies |