| Revenue | DKK -10K | -101% |
| EBITDA | DKK -292K | -134% |
| Net profit | DKK -532K | +54% |
| Total assets | DKK 41K | -93% |
| Equity | DKK -1,5M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -216 | 1.256 | 862 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -224 | -628 | -130 | 580 | -449 | -94 | 2.106 | -1.496 | -236 | 1.229 | 862 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -224 | -628 | -130 | 580 | -449 | -94 | 2.106 | -1.496 | -236 | 1.229 | 862 | -292 |
| Net financials | -164 | -77 | -659 | -168 | 546 | -485 | -140 | 2.100 | -1.284 | -230 | 1.355 | -2.028 | -237 |
| Profit before tax | -206 | -92 | -672 | -182 | 536 | -497 | -141 | 2.074 | -1.676 | -285 | 1.185 | -1.166 | -528 |
| Tax | -114 | 120 | -13 | -14 | -12 | -13 | -11 | -13 | -40 | -0 | -0 | -0 | 3 |
| Net profit | -92 | -212 | -659 | -167 | 548 | -484 | -130 | 2.087 | -1.636 | -285 | 1.185 | -1.166 | -532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.463 | 1.556 | 822 | 531 | 902 | 855 | 550 | 3.010 | 2.493 | 1.266 | 2.802 | 551 | 41 |
| Equity | 229 | 17 | -642 | -809 | -262 | -746 | -876 | 1.211 | -425 | -985 | 200 | -966 | -1.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.234 | 1.539 | 1.464 | 1.340 | 1.163 | 1.600 | 1.327 | 1.799 | 2.918 | 2.251 | 2.602 | 1.517 | 1.538 |
| Total debt | 1.234 | 1.539 | 1.464 | 1.340 | 1.163 | 1.600 | 1.426 | 1.799 | 2.918 | 2.251 | 2.602 | 1.517 | 1.538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|