| Revenue | DKK 305K | -5% |
| EBITDA | DKK 17K | -66% |
| Net profit | DKK 434K | -54% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 3,4M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 133 | 153 | 176 | 221 | 254 | 290 | 397 | 440 | 458 | 411 | 322 | 305 |
| Staff expenses | -0 | -0 | -34 | -59 | -154 | -169 | -216 | -205 | -296 | -327 | -291 | -271 | -288 |
| EBITDA | 14 | 133 | 120 | 117 | 67 | 85 | 74 | 191 | 144 | 131 | 121 | 50 | 17 |
| Depreciation & amort. | 40 | -33 | -34 | -38 | -48 | -10 | -11 | -12 | -40 | -46 | -42 | -29 | -21 |
| EBIT | -26 | 99 | 85 | 79 | 19 | 75 | 63 | 179 | 104 | 85 | 79 | 21 | -4 |
| Net financials | 332 | 535 | 256 | 347 | 496 | 639 | 417 | 2.450 | 1.179 | 1.181 | 704 | 929 | 441 |
| Profit before tax | 324 | 635 | 341 | 425 | 515 | 714 | 480 | 2.629 | 1.283 | 1.266 | 782 | 950 | 438 |
| Tax | 9 | 27 | 23 | 22 | 3 | 15 | 9 | 46 | 24 | 19 | 17 | 4 | 4 |
| Net profit | 315 | 608 | 318 | 404 | 511 | 699 | 471 | 2.584 | 1.258 | 1.246 | 766 | 945 | 434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.072 | 4.764 | 4.594 | 4.800 | 3.685 | 3.871 | 3.837 | 5.522 | 4.286 | 4.526 | 4.216 | 4.128 | 3.628 |
| Equity | 2.849 | 3.457 | 3.275 | 3.529 | 3.540 | 3.739 | 3.710 | 5.294 | 4.053 | 4.299 | 4.065 | 4.010 | 3.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.223 | 1.306 | 1.319 | 1.271 | 145 | 132 | 126 | 228 | 233 | 226 | 152 | 118 | 184 |
| Total debt | 1.223 | 1.306 | 1.319 | 1.271 | 145 | 132 | 126 | 228 | 233 | 226 | 152 | 118 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORUP SVANEKE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Borup Pedersen | Management | 0 companies |