| Revenue | — | — |
| EBITDA | DKK -34K | -19% |
| Net profit | DKK 96K | -76% |
| Total assets | DKK 3,9M | -7% |
| Equity | DKK 3,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 119 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 119 | 125 | 1.260 | -23 | 103 | -88 | -16 | 114 | 75 | 158 | -85 | -28 | -34 |
| Depreciation & amort. | 70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 119 | 125 | 1.260 | -23 | 103 | -88 | -16 | 114 | 75 | 158 | -85 | -28 | -34 |
| Net financials | 913 | 511 | 642 | 1.343 | 341 | 542 | -180 | -24 | 182 | -17 | -502 | 223 | 426 | 63 |
| Profit before tax | 817 | 486 | 615 | 1.307 | 318 | 509 | -205 | -61 | 117 | -54 | -577 | 141 | 397 | 96 |
| Tax | 58 | 72 | 105 | 3 | 70 | 82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 760 | 414 | 510 | 1.303 | 248 | 427 | -205 | -61 | 117 | -54 | -577 | 141 | 397 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.754 | 11.021 | 10.371 | 9.547 | 9.459 | 9.230 | 8.530 | 7.719 | 6.856 | 6.039 | 4.615 | 4.562 | 4.235 | 3.948 |
| Equity | 10.547 | 9.761 | 9.971 | 9.140 | 9.388 | 9.161 | 8.525 | 7.714 | 6.781 | 6.027 | 4.585 | 4.509 | 4.216 | 3.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 1.260 | 400 | 408 | 11 | 68 | 5 | 5 | 75 | 12 | 30 | 53 | 19 | 122 |
| Total debt | 207 | 1.260 | 400 | 408 | 72 | 68 | 5 | 5 | 75 | 12 | 30 | 53 | 19 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|