| Revenue | DKK -23K | -18% |
| EBITDA | DKK -23K | +83% |
| Net profit | DKK 40K | -82% |
| Total assets | DKK 4,4M | -14% |
| Equity | DKK 4,2M | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 127 | — | — | — | — | — | — | — | — | — | — | -28 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -0 |
| EBITDA | 57 | 127 | 130 | 1.240 | -25 | 118 | -95 | -4 | 149 | 88 | 196 | -46 | -134 | -23 |
| Depreciation & amort. | 128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -12 |
| EBIT | -70 | 127 | 130 | 1.240 | -25 | 118 | -95 | -4 | 149 | 88 | 196 | -46 | -146 | -35 |
| Net financials | 983 | 554 | 835 | 1.316 | 216 | 715 | -187 | 41 | 178 | 31 | -683 | 247 | 372 | 75 |
| Profit before tax | 831 | 538 | 812 | 1.260 | 190 | 698 | -219 | 16 | 148 | 7 | -720 | 204 | 226 | 40 |
| Tax | 37 | 99 | 161 | -7 | 43 | 124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 795 | 439 | 651 | 1.266 | 147 | 574 | -219 | 16 | 148 | 7 | -720 | 204 | 226 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.132 | 12.401 | 12.782 | 12.921 | 11.462 | 11.155 | 10.256 | 9.843 | 9.015 | 7.952 | 6.690 | 6.210 | 5.110 | 4.385 |
| Equity | 11.876 | 11.975 | 11.626 | 12.397 | 11.269 | 10.813 | 10.076 | 9.592 | 8.665 | 7.493 | 6.642 | 6.127 | 5.053 | 4.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 426 | 1.156 | 524 | 176 | 342 | 179 | 251 | 350 | 459 | 48 | 83 | 58 | 186 |
| Total debt | 256 | 426 | 1.156 | 524 | 192 | 342 | 179 | 251 | 350 | 459 | 48 | 83 | 58 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|