| Revenue | DKK -101K | +12% |
| EBITDA | DKK -101K | -13% |
| Net profit | DKK 1,3M | +4078% |
| Total assets | DKK 3,5M | +43% |
| Equity | DKK 3,4M | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.170 | 1.239 | 1.192 | -34 | -101 | -38 | -30 | -35 | -46 | -98 | -107 | -98 | -90 | -101 |
| Staff expenses | -492 | -489 | -415 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -349 | 175 | 142 | -34 | -101 | 74 | -30 | -35 | -1.586 | -98 | 212 | -188 | -89 | -101 |
| Depreciation & amort. | -98 | -98 | -98 | -98 | -0 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -447 | 77 | 45 | -132 | -101 | 18 | -30 | -35 | -1.586 | -98 | 212 | -188 | -89 | -101 |
| Net financials | 717 | 289 | 159 | 396 | 5.827 | -421 | -471 | -911 | 1.124 | -242 | -106 | 216 | 57 | 1.365 |
| Profit before tax | 270 | 367 | 203 | 264 | 5.726 | -403 | -501 | -945 | -462 | -341 | 105 | 29 | -32 | 1.264 |
| Tax | -14 | 46 | 53 | 10 | -22 | 41 | 8 | 57 | 71 | 102 | 90 | 107 | -0 | -0 |
| Net profit | 283 | 321 | 150 | 254 | 5.749 | -444 | -508 | -1.003 | -532 | -442 | 16 | -79 | -32 | 1.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.442 | 1.164 | 948 | 838 | 6.271 | 5.428 | 5.149 | 5.078 | 5.565 | 2.547 | 2.733 | 2.632 | 2.434 | 3.475 |
| Equity | 575 | 496 | 336 | 590 | 5.989 | 4.845 | 4.337 | 3.118 | 2.586 | 2.033 | 2.410 | 2.332 | 2.240 | 3.382 |
| Long-term debt | 23 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 |
| Short-term debt | 844 | 668 | 613 | 248 | 282 | 484 | 118 | 119 | 368 | 501 | 323 | 193 | 194 | 92 |
| Total debt | 867 | 668 | 613 | 248 | 282 | 484 | 118 | 119 | 368 | 501 | 323 | 300 | 194 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Tangen | Chief Executive Officer | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |