| Revenue | DKK 3,2M | +2% |
| EBITDA | DKK 3M | -48% |
| Net profit | DKK -896K | -3054% |
| Total assets | DKK 28,6M | -9% |
| Equity | DKK 6M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.098 | 3.188 | 3.109 | 3.188 | 3.242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.814 | 5.902 | 5.793 | 5.690 | 2.979 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.814 | 5.902 | 5.793 | 5.690 | 2.979 |
| Net financials | -1.345 | -2.885 | -2.175 | -2.681 | -3.567 |
| Profit before tax | 1.452 | -68 | 607 | 30 | -896 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.452 | -68 | 607 | 30 | -896 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.943 | 31.654 | 31.576 | 31.480 | 28.648 |
| Equity | 6.337 | 6.269 | 6.877 | 6.907 | 6.011 |
| Long-term debt | 25.260 | 22.693 | 21.892 | 0 | 0 |
| Short-term debt | 3.346 | 2.691 | 2.807 | 24.573 | 22.637 |
| Total debt | 28.606 | 25.384 | 24.699 | 24.573 | 22.637 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JV Management | Management | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Venø Schougaard | Management | 0 companies |
| Søren Mittag | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |