| Revenue | DKK -30K | -21% |
| EBITDA | DKK -30K | +21% |
| Net profit | DKK -254K | -105% |
| Total assets | DKK 32M | -3% |
| Equity | DKK 31,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -18 | -19 | -17 | -25 | -22 | -31 | -22 | -30 | -66 | -43 | -42 | -38 | -30 |
| Staff expenses | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -0 | -0 | -0 |
| EBITDA | -66 | -48 | -49 | -47 | -55 | -52 | -61 | -52 | -60 | -96 | -73 | -42 | -38 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -48 | -49 | -47 | -55 | -52 | -61 | -52 | -60 | -96 | -73 | -42 | -38 | -30 |
| Net financials | 2.478 | 1.632 | 10.095 | 3.131 | 863 | 5.113 | 136 | -2.179 | -806 | 4.022 | 367 | 1.097 | 5.971 | -224 |
| Profit before tax | 2.412 | 1.584 | 10.046 | 3.084 | 807 | 5.062 | 75 | -2.231 | -866 | 3.925 | 294 | 1.054 | 5.932 | -254 |
| Tax | 502 | 307 | 430 | 583 | 74 | 1.029 | -62 | -579 | -234 | 870 | 502 | 12 | 1.094 | -0 |
| Net profit | 1.910 | 1.278 | 9.616 | 2.501 | 734 | 4.033 | 137 | -1.652 | -632 | 3.056 | -209 | 1.042 | 4.839 | -254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.215 | 38.439 | 48.091 | 48.668 | 48.928 | 53.736 | 53.098 | 51.446 | 50.814 | 27.044 | 26.705 | 27.603 | 32.971 | 31.967 |
| Equity | 38.858 | 38.136 | 47.655 | 48.156 | 48.890 | 52.923 | 53.060 | 51.407 | 50.776 | 26.983 | 26.661 | 27.589 | 32.310 | 31.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 303 | 436 | 512 | 38 | 813 | 38 | 38 | 38 | 61 | 44 | 14 | 662 | 33 |
| Total debt | 357 | 303 | 436 | 512 | 38 | 813 | 38 | 38 | 38 | 61 | 44 | 14 | 662 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2020 | |
IBA 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Andersen | Management | 0 companies |