| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 72K | -13% |
| Net profit | DKK 46K | -26% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 888K | +6% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.577 | 1.552 | 1.712 | 1.523 | 1.670 | 1.935 | 2.261 | 2.583 | 2.214 | 2.586 | 2.525 | 2.110 | 2.114 | 2.135 |
| Staff expenses | -1.455 | -1.461 | -1.472 | -1.504 | -1.622 | -1.843 | -2.055 | -2.360 | -2.179 | -2.241 | -2.257 | -1.912 | -2.032 | -2.060 |
| EBITDA | 122 | 67 | 230 | 11 | 48 | 92 | 206 | 223 | 35 | 344 | 267 | 168 | 82 | 72 |
| Depreciation & amort. | 25 | -0 | -0 | -0 | -19 | -15 | -10 | -23 | -12 | -43 | -10 | -5 | -0 | -0 |
| EBIT | 97 | 67 | 230 | 11 | 29 | 77 | 196 | 200 | 22 | 301 | 257 | 163 | 82 | 72 |
| Net financials | -22 | -17 | -7 | -6 | -10 | -9 | -3 | -3 | -6 | -2 | -3 | -2 | -1 | -9 |
| Profit before tax | 74 | 50 | 223 | 5 | 20 | 68 | 193 | 197 | 16 | 299 | 254 | 161 | 81 | 63 |
| Tax | 18 | 13 | 55 | 1 | 10 | 15 | 42 | 44 | 4 | 66 | 56 | 36 | 18 | 17 |
| Net profit | 56 | 37 | 168 | 4 | 10 | 53 | 150 | 153 | 12 | 233 | 198 | 125 | 63 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 410 | 711 | 820 | 873 | 958 | 1.187 | 1.269 | 1.445 | 1.335 | 1.190 | 1.331 | 1.392 | 1.264 |
| Equity | 81 | 118 | 286 | 290 | 299 | 352 | 503 | 656 | 452 | 685 | 654 | 779 | 841 | 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 49 | 26 | 17 | 0 |
| Short-term debt | 897 | 633 | 423 | 529 | 574 | 606 | 685 | 613 | 993 | 595 | 487 | 526 | 534 | 376 |
| Total debt | 897 | 633 | 425 | 530 | 574 | 606 | 685 | 613 | 993 | 650 | 536 | 552 | 550 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
PER JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rudbeck Jørgensen | Management | 0 companies |