| Revenue | DKK -18K | -3% |
| EBITDA | DKK -18K | +75% |
| Net profit | DKK 7,5M | -29% |
| Total assets | DKK 142,7M | +8% |
| Equity | DKK 66,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -104 | -693 | -98 | -160 | 35 | -18 | 7 | -25 | -14 | -12 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 10.977 | -16.036 | 4.940 | -160 | 35 | -18 | 7 | -25 | -14 | -12 | -70 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 10.977 | -16.036 | 4.940 | -160 | 35 | -18 | 7 | -25 | -14 | -12 | -70 | -18 |
| Net financials | -23.229 | -6.186 | -7.706 | 13.608 | 22.690 | 2.736 | 1.193 | 19.522 | 7.077 | 8.746 | 12.516 | 9.774 | 6.080 |
| Profit before tax | -23.280 | 4.791 | -23.743 | 18.547 | 22.530 | 2.771 | 1.175 | 19.529 | 7.052 | 8.732 | 12.504 | 9.703 | 6.062 |
| Tax | -1.192 | 2.580 | -5.680 | -1.393 | 5.475 | -1.312 | -709 | -465 | -2.984 | -476 | -524 | -820 | -1.433 |
| Net profit | -22.088 | 2.212 | -18.062 | 19.940 | 17.055 | 4.083 | 1.884 | 19.994 | 10.037 | 9.207 | 13.028 | 10.524 | 7.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.105 | 51.821 | 49.632 | 53.534 | 57.550 | 62.769 | 68.589 | 93.371 | 93.300 | 104.162 | 117.740 | 132.068 | 142.726 |
| Equity | -11.087 | -25.484 | -43.546 | -23.606 | 2.301 | 9.530 | 12.579 | 27.947 | 26.104 | 35.312 | 48.339 | 58.863 | 66.358 |
| Long-term debt | 34.815 | 23.734 | 44.670 | 45.705 | 39.934 | 35.901 | 34.407 | 40.338 | 40.340 | 40.120 | 39.900 | 40.480 | 40.260 |
| Short-term debt | 39.376 | 37.838 | 32.934 | 29.728 | 15.315 | 17.338 | 21.603 | 25.086 | 26.856 | 28.731 | 29.500 | 32.724 | 36.108 |
| Total debt | 74.192 | 61.572 | 77.604 | 75.434 | 55.249 | 53.240 | 56.010 | 65.424 | 67.196 | 68.851 | 69.401 | 73.205 | 76.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN & REMIEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Management | 0 companies |
| Peter Andersen | Management | 0 companies |
| Thomas Adamsen | Board of Directors | 0 companies |
| Flemming Helge Rasmussen | Board of Directors | 0 companies |