| Revenue | DKK 1,2M | -22% |
| EBITDA | DKK 168K | -60% |
| Net profit | DKK 56K | -77% |
| Total assets | DKK 2,1M | -43% |
| Equity | DKK 1,2M | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.191 | 1.857 | 1.602 | 1.547 | 1.202 |
| Staff expenses | -1.058 | -1.147 | -1.141 | -1.129 | -1.018 |
| EBITDA | 134 | 710 | 461 | 418 | 168 |
| Depreciation & amort. | -10 | -28 | -30 | -71 | -77 |
| EBIT | 124 | 683 | 431 | 347 | 91 |
| Net financials | -1 | -26 | -44 | -2 | -23 |
| Profit before tax | 123 | 657 | 387 | 345 | 68 |
| Tax | 43 | 14 | 97 | 99 | 12 |
| Net profit | 79 | 643 | 290 | 246 | 56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.027 | 3.610 | 4.079 | 3.668 | 2.100 |
| Equity | 840 | 1.483 | 1.373 | 1.319 | 1.175 |
| Long-term debt | 163 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.024 | 2.128 | 2.706 | 2.343 | 925 |
| Total debt | 2.187 | 2.128 | 2.706 | 2.343 | 925 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Management | Management | 2003 |
RR Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2003 | |
| Former (1) | ||
| Board of Directors | 2003 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lutz | Management | 0 companies |
| Rulli Rulmeca SpA | Founder | 0 companies |
| Marco Attilio Ghisalberti | Board of Directors | 0 companies |
| Carsten Spanggaard | Chairman | 0 companies |
| Wolfgang Gresch | Board of Directors | 0 companies |