| Revenue | DKK 4K | -136% |
| EBITDA | DKK 4K | +136% |
| Net profit | DKK 4K | +136% |
| Total assets | DKK 111K | +14% |
| Equity | DKK 91K | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 201 | 258 | 16 | -64 | 28 | -17 | -28 | 43 | -65 | 25 | -12 | 4 |
| Staff expenses | -0 | -31 | -10 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 170 | 248 | 16 | -65 | 27 | -17 | -28 | 43 | -65 | 25 | -12 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 170 | 248 | 16 | -65 | 27 | -17 | -28 | 43 | -65 | 25 | -12 | 4 |
| Net financials | 0 | -0 | -5 | -4 | -2 | -3 | -0 | 0 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | 176 | 170 | 243 | 13 | -67 | 24 | -17 | -28 | 43 | -66 | 24 | -12 | 4 |
| Tax | -0 | -0 | 55 | 3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 176 | 170 | 188 | 10 | -65 | 24 | -17 | -28 | 43 | -66 | 24 | -12 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 92 | 367 | 188 | 161 | 213 | 181 | 158 | 212 | 119 | 124 | 97 | 111 |
| Equity | -186 | -15 | 173 | 183 | 118 | 142 | 126 | 98 | 141 | 74 | 98 | 86 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 107 | 194 | 6 | 43 | 71 | 55 | 60 | 71 | 45 | 26 | 11 | 20 |
| Total debt | 206 | 107 | 194 | 6 | 43 | 71 | 55 | 60 | 71 | 45 | 26 | 11 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|