| Revenue | DKK 723K | -22% |
| EBITDA | DKK -26K | -187% |
| Net profit | DKK -178K | -3799% |
| Total assets | DKK 760K | -15% |
| Equity | DKK 494K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 845 | 922 | 723 |
| Staff expenses | -751 | -892 | -750 |
| EBITDA | 94 | 30 | -26 |
| Depreciation & amort. | 34 | -37 | 13 |
| EBIT | 60 | -7 | -39 |
| Net financials | 20 | 25 | 26 |
| Profit before tax | 80 | 18 | -13 |
| Tax | -0 | 23 | 165 |
| Net profit | 80 | -5 | -178 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 983 | 892 | 760 |
| Equity | 677 | 672 | 494 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 306 | 220 | 266 |
| Total debt | 306 | 220 | 266 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ Management | Management | 2003 – 2004 |
EH Management | Management | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2006 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jespersen | Management | 0 companies |
| Elisabeth Henriette Grüner | Management | 0 companies |
| Allan Birger Vendelbo | Board of Directors | 0 companies |
| Rune Sørensen | Board of Directors | 0 companies |
| Lise Holt Olesen | Board of Directors | 0 companies |
| Ulla Röttger | Board of Directors | 0 companies |
| Jeanette Dorthe Hartz | Chairman | 0 companies |
| Mogens Otto Grüner | Board of Directors | 0 companies |
| Susanne van Hauen | Board of Directors | 0 companies |
| Steen Hildebrandt | Board of Directors | 0 companies |