| Revenue | DKK -2,2M | -506% |
| EBITDA | DKK -2,6M | -1793% |
| Net profit | DKK -2,7M | -28593% |
| Total assets | DKK 22K | -99% |
| Equity | DKK -1,2M | -176% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 959 | 808 | 899 | 1.296 | 1.436 | 1.038 | 1.063 | 1.269 | 602 | 653 | 779 | 552 | -2.243 |
| Staff expenses | -522 | -524 | -709 | -806 | -1.207 | -913 | -945 | -1.145 | -439 | -492 | -574 | -401 | -314 |
| EBITDA | 437 | 285 | 190 | 393 | 229 | 125 | 118 | 124 | 163 | 161 | 205 | 151 | -2.558 |
| Depreciation & amort. | -2 | -5 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 435 | 280 | 184 | 387 | 229 | 125 | 118 | 124 | 163 | 161 | 205 | 151 | -2.558 |
| Net financials | -47 | -28 | -61 | -65 | -44 | -70 | -74 | -91 | -89 | -69 | -97 | -106 | -107 |
| Profit before tax | 388 | 252 | 122 | 323 | 185 | 55 | 44 | 33 | 74 | 92 | 108 | 45 | -2.664 |
| Tax | -33 | 63 | -29 | 41 | 40 | 14 | 10 | 7 | 16 | 20 | 24 | 36 | -0 |
| Net profit | 421 | 190 | 152 | 282 | 145 | 40 | 34 | 26 | 58 | 71 | 84 | 9 | -2.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.789 | 1.651 | 2.320 | 3.591 | 3.759 | 2.533 | 2.734 | 3.126 | 2.062 | 2.605 | 2.891 | 2.579 | 22 |
| Equity | 614 | 611 | 762 | 1.044 | 1.189 | 1.229 | 1.263 | 1.289 | 1.347 | 1.419 | 1.503 | 1.512 | -1.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.175 | 1.041 | 1.558 | 2.547 | 2.570 | 1.304 | 1.470 | 1.836 | 715 | 1.186 | 1.388 | 1.067 | 1.175 |
| Total debt | 1.175 | 1.041 | 1.558 | 2.547 | 2.570 | 1.304 | 1.470 | 1.836 | 715 | 1.186 | 1.388 | 1.067 | 1.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Renneberg | Management | 0 companies |
| Knud Benny Junge | Chairman | 0 companies |